INVESTOR RELATIONS Daou Technology provides transparent company infomation.

Consolidated

FY2019 FY2020 FY2021
Outside Auditor Ernst & Young Han Young Samil PwC Samil PwC
Auditor's Opinion Unqualified opinion Unqualified opinion Unqualified opinion

Consolidated Statements of Financial Position

(Unit: KRW million)
Title of Account FY2019 FY2020 FY2021
Current Asset 20,530,675 34,479,396 38,642,271
Non-Current Assets 4,210,932 4,142,836 7,680,175
Total Assets 24,741,607 38,622,233 46,322,446
Current Liabilities 19,327,847 34,064,118 39,317,600
Non-Current Liabilities 2,749,534 1,312,938 2,388,377
Total Liabilities 22,077,381 35,377,056 41,705,977
    Common stock 22,433 22,433 22,433
     Additional paid in capital 275,604 279,064 292,154
    Capital Adjustment -19,635 -17,887 -18,956
    Accumulated Other Comprehensive Income -757 -11,611 13,540
    Retained Earnings 1,058,600 1,315,750 1,667,199
Equity attributable to owners of parent 1,336,245 1,587,750 1,976,371
Non-controlling interests 1,327,980 1,657,427 2,640,098
Total Equity 2,664,226 3,245,177 4,616,469

Consolidated Income statement

(Unit: KRW million)
Title of Account FY2019 FY2020 FY2021
Revenue(Sales) 2,901,833 4,732,935 6,086,980
Gross Profit 903,824 1,485,566 1,846,498
Operating Profit 507,539 1,015,387 1,257,234
Income Before Income Tax Expenses 533,416 1,030,435 1,298,774
Net Income 395,865 679,446 914,189
    1) Profit, attributable to owners of parent 185,320 275,616 376,114
    2) Profit, attributable to non-controlling interests 210,545 403,830 538,074
Total Comprehensive Income 317,081 647,980 975,241

Key Ratios

Title FY2019 FY2020 FY2021
Current Ratio(%) 106.2 101.2 98.3
Debt Ratio(%) 828.7 1,090.1 903.4
Reserve Ratio(%) 5,947.5 7,109.2 8,737.2
Finance leverage 17.38 21.67 23.83
Total asset Turnover 0.13 0.15 0.14
OP(%) 17.5 21.5 20.7
Net Profit Margin (%) 6.4 5.8 6.2
ROE(%) 14.6 18.9 21.1
EPS(KRW) 4,130 6,143 8,383
BPS(KRW) 30,884 36,697 45,679
PBR 0.62 0.60 0.50
PER 4.60 3.57 2.72
* ROE, EPS : based on Profit attributable to owners of parent
* PBR, PER : based on Year-end closing stock price
* Finance leverage : Average total asset / Average equity attributable to owners of parent